UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): |
(Exact name of registrant as specified in its charter)
(State or other jurisdiction |
(Commission File Number) |
(IRS Employer |
||
|
|
|
|
|
|
||||
|
||||
(Address of principal executive offices) |
|
(Zip Code) |
Registrant’s telephone number, including area code: |
(Former name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions: (see General Instruction A.2. below)
|
|
Trading |
|
|
|
|
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Item 2.02 Results of Operations and Financial Condition.
On November 3, 2023 we issued a press release announcing third quarter 2023 results. A copy of the press release is included in this Current Report on Form 8-K as Exhibit 99.1 and is furnished herewith.
Item 9.01 Financial Statements and Exhibits.
(d) Exhibits.
99.1 |
|
|
104 |
|
Cover Page Interactive Data File (embedded within the Inline XBRL document). |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
Dated: November 3, 2023
KOPPERS HOLDINGS INC. |
||
|
|
|
By: |
|
/s/ Jimmi Sue Smith |
|
|
Jimmi Sue Smith |
|
|
Chief Financial Officer |
Exhibit 99.1
|
|
|
|
|
Koppers Holdings Inc. 436 Seventh Avenue |
News Release
FOR IMMEDIATE RELEASE
|
|
|
For Information: |
|
Quynh McGuire, Vice President, Investor Relations |
|
|
412 227 2049 |
|
|
McGuireQT@koppers.com
|
Koppers Reports Third Quarter 2023 Results; Reaffirms 2023 Outlook
Third Quarter Record Sales of $550.4 Million vs. $536.1 Million in Prior Year Quarter
Third Quarter Diluted EPS of $1.22 vs. $0.91 in Prior Year Quarter
Third Quarter Adjusted EPS of $1.32 vs. $1.19 in Prior Year Quarter
PITTSBURGH, November 3, 2023 – Koppers Holdings Inc. (NYSE: KOP), an integrated global provider of treated wood products, wood treatment chemicals, and carbon compounds, today reported net income attributable to Koppers for the third quarter of 2023 of $26.3 million, or $1.22 per diluted share, compared to $19.1 million, or $0.91 per diluted share, in the prior year quarter.
Adjusted net income attributable to Koppers and adjusted earnings per share (EPS) were $28.6 million and $1.32 per share for the third quarter of 2023, compared to $25.1 million and $1.19 per share in the prior year quarter. Adjusted earnings before interest, taxes, depreciation and amortization (EBITDA) for the third quarter of 2023 was $70.7 million, compared with $68.8 million in the prior year quarter.
Consolidated sales of $550.4 million, a third quarter record, increased by $14.3 million, or 2.7 percent, compared with $536.1 million in the prior year quarter.
The Railroad and Utility Products and Services (RUPS) business delivered record third-quarter sales and record quarterly profitability as a result of pricing increases along with higher volumes for crossties and crosstie recovery, partially offset by increased raw material and operating costs. Notably, the favorable segment performance was driven by third-quarter records in sales, operating profit and adjusted EBITDA from the domestic utility pole business.
The Performance Chemicals (PC) segment generated record third-quarter sales and record quarterly profitability as renegotiated customer contracts allowed for price increases to address higher raw material and other operating costs experienced in the prior year, as well as volume increases on a net basis globally.
The Carbon Materials and Chemicals (CMC) segment sales and profitability declined from the prior year, primarily due to lower prices and volumes related to weaker market demand for carbon pitch and phthalic anhydride, partly offset by reduced raw material costs and operating expenses.
President and CEO Leroy Ball said, “I am happy to report that our third-quarter financial results demonstrate continued solid progress toward our short- and long-term strategic goals. Profitability was strong overall, driven by record quarterly adjusted EBITDA in our PC and RUPS businesses, while our CMC business held its own in a tougher market environment. PC benefited from strong volumes in residential and industrial wood preservatives and higher average pricing to recoup inflationary cost increases from the past two years. High demand for utility poles due to increased infrastructure spending, plus higher average pricing for treated wood products to recover cost inflation, boosted RUPS quarterly results.
"I’m especially pleased in the pull-through of earnings to cash for the quarter, resulting in cash generated from operations of $81.6 million, an all-time quarterly high for Koppers. For these reasons and more, I applaud our global Koppers team, who continues to outperform across many varied economic environments.”
Third Quarter Financial Performance
2023 Outlook
Koppers remains committed to expanding and optimizing its business and making continued progress on the company's strategic pillars toward its long-term financial goals. After considering global economic conditions, as well as the ongoing uncertainty associated with geopolitical and supply chain challenges, Koppers continues to expect 2023 sales of approximately $2.1 billion, compared with $1.98 billion in the prior year. Adjusted EBITDA is anticipated to be in the range of $253 million to $257 million in 2023, compared with $228.1 million in the prior year.
The effective tax rate for adjusted net income attributable to Koppers in 2023 is projected to be approximately 28 percent, which is slightly below the adjusted tax rate in 2022. Accordingly, 2023 adjusted EPS is forecasted to be in the range of $4.35 to $4.55 per share, compared with $4.14 per share in the prior year.
Koppers anticipates capital expenditures of approximately $110 million to $120 million in 2023, including capitalized interest, with $40 million to $50 million of the total allocated to discretionary projects that are expected to generate returns on investment of over 20 percent. Net of cash received from asset sales and property insurance recoveries, the net investment in capital expenditures is expected to be $105 million to $115 million.
2
Commenting on the forecast, Mr. Ball said, “As we prepare to close out 2023, we remain confident in finishing the year with adjusted EBITDA and adjusted EPS in the range of our recently increased guidance. For the fourth quarter, we anticipate normal seasonality in demand in most markets, except perhaps CMC, where markets remain in short-term turmoil. I believe we will finish the year with some of our best annual results and in the strongest financial condition since 2017. Looking ahead, we expect to bring our larger capital projects fully online in order to deliver $275 million of adjusted EBITDA in 2024.”
Koppers does not provide reconciliations of guidance for adjusted EBITDA and adjusted EPS to comparable GAAP measures, in reliance on the unreasonable efforts exception. Koppers is unable, without unreasonable efforts, to forecast certain items required to develop meaningful comparable GAAP financial measures. These items include, but are not limited to, restructuring and impairment charges, acquisition-related costs, mark-to-market commodity hedging, and LIFO adjustments that are difficult to forecast for a GAAP estimate and may be significant.
Investor Conference Call and Webcast
Koppers management will conduct a conference call this morning, beginning at 11:00 a.m. Eastern Time to discuss the company’s results for the quarter. Presentation materials will be available at least 15 minutes before the call on www.koppers.com in the Investor Relations section of the company’s website.
Interested parties may access the live audio broadcast toll free by dialing 833-366-1128 in the United States and Canada, or 412-902-6774 for international, Conference ID number 10182690. Participants are requested to access the call at least five minutes before the scheduled start time to complete a brief registration. The conference call will be broadcast live on www.koppers.com and can also be accessed here.
An audio replay will be available approximately two hours after the completion of the call at 877-344-7529 for U.S. toll free, 855-669-9658 for Canada toll free, or 412-317-0088 for international, using replay access code 5351192. The recording will be available for replay through February 2, 2024.
###
About Koppers
Koppers, with corporate headquarters in Pittsburgh, Pennsylvania, is an integrated global provider of treated wood products, wood treatment chemicals, and carbon compounds. Our products and services are used in a variety of niche applications in a diverse range of end markets, including the railroad, specialty chemical, utility, residential lumber, agriculture, aluminum, steel, rubber, and construction industries. We serve our customers through a comprehensive global manufacturing and distribution network, with facilities located in North America, South America, Australasia, and Europe. The stock of Koppers Holdings Inc. is publicly traded on the New York Stock Exchange under the symbol "KOP."
For more information, visit: www.koppers.com. Inquiries from the media should be directed to Ms. Jessica Franklin Black at BlackJF@koppers.com or 412-227-2025. Inquiries from the investment community should be directed to Ms. Quynh McGuire at McGuireQT@koppers.com or 412-227-2049.
Non-GAAP Financial Measures
This press release contains certain non-GAAP financial measures. Koppers believes that adjusted EBITDA, adjusted net income attributable to Koppers and adjusted earnings per share provide information useful to investors in understanding the underlying operational performance of the company, its business and performance trends, and facilitate comparisons between periods and with other corporations in similar industries. The exclusion of certain items permits evaluation and a comparison of results for ongoing business operations, and it is on this basis that Koppers management internally assesses the company’s performance. In addition, the Board of Directors and executive management team use adjusted EBITDA as a performance measure under the company’s annual incentive plans and for certain performance share units granted to management.
Although Koppers believes that these non-GAAP financial measures enhance investors’ understanding of its business and performance, these non-GAAP financial measures should not be considered an alternative to GAAP basis financial measures and should be read in conjunction with the relevant GAAP financial measure. Other companies in a similar industry may define or calculate these measures differently than the company, limiting their usefulness as comparative measures. Because of these limitations, these non-GAAP financial measures should not be considered in isolation or as substitutes for performance measures calculated in accordance with GAAP.
3
See the attached tables for the following reconciliations of non-GAAP financial measures included in this press release: Unaudited Reconciliation of Net Income to Adjusted EBITDA and Unaudited Reconciliations of Net Income Attributable to Koppers and Adjusted Net Income Attributable to Koppers and Diluted Earnings Per Share and Adjusted Earnings Per Share.
Safe Harbor Statement
Certain statements in this press release are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995 and may include, but are not limited to, statements about sales levels, acquisitions, restructuring, declines in the value of Koppers assets and the effect of any resulting impairment charges, profitability and anticipated expenses and cash outflows. All forward-looking statements involve risks and uncertainties.
All statements contained herein that are not clearly historical in nature are forward-looking, and words such as “outlook,” “guidance,” “forecast,” “believe,” “anticipate,” “expect,” “estimate,” “may,” “will,” “should,” “continue,” “plan,” “potential,” “intend,” “likely,” or other similar words or phrases are generally intended to identify forward-looking statements. Any forward-looking statement contained herein, in other press releases, written statements or other documents filed with the Securities and Exchange Commission, or in Koppers communications and discussions with investors and analysts in the normal course of business through meetings, phone calls and conference calls, regarding future dividends, expectations with respect to sales, earnings, cash flows, operating efficiencies, restructurings, the benefits of acquisitions, divestitures, joint ventures or other matters as well as financings and debt reduction, are subject to known and unknown risks, uncertainties and contingencies.
Many of these risks, uncertainties and contingencies are beyond our control, and may cause actual results, performance or achievements to differ materially from anticipated results, performance or achievements. Factors that might affect such forward-looking statements include, among other things, the impact of changes in commodity prices, such as oil and copper, on product margins; general economic and business conditions; disruption in the U.S. and global financial markets; potential difficulties in protecting our intellectual property; the ratings on our debt and our ability to repay or refinance our outstanding indebtedness as it matures; our ability to operate within the limitations of our debt covenants; potential impairment of our goodwill and/or long-lived assets; demand for Koppers goods and services; competitive conditions; interest rate and foreign currency rate fluctuations; availability and costs of key raw materials; unfavorable resolution of claims against us, as well as those discussed more fully elsewhere in this release and in documents filed with the Securities and Exchange Commission by Koppers, particularly our latest annual report on Form 10-K and any subsequent filings by Koppers with the Securities and Exchange Commission. Any forward-looking statements in this release speak only as of the date of this release, and we undertake no obligation to update any forward-looking statement to reflect events or circumstances after that date or to reflect the occurrence of unanticipated events.
4
KOPPERS HOLDINGS INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
AND COMPREHENSIVE INCOME (LOSS)
(Dollars in millions, except share and per share amounts)
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
||||||||||
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
||||
Net sales |
|
$ |
550.4 |
|
|
$ |
536.1 |
|
|
$ |
1,641.0 |
|
|
$ |
1,497.9 |
|
Cost of sales |
|
|
439.0 |
|
|
|
439.7 |
|
|
|
1,313.0 |
|
|
|
1,229.4 |
|
Depreciation and amortization |
|
|
14.3 |
|
|
|
16.9 |
|
|
|
42.7 |
|
|
|
44.5 |
|
(Gain) on sale of assets |
|
|
0.0 |
|
|
|
0.0 |
|
|
|
(1.8 |
) |
|
|
(2.5 |
) |
Selling, general and administrative expenses |
|
|
43.8 |
|
|
|
36.7 |
|
|
|
129.1 |
|
|
|
116.4 |
|
Operating profit |
|
|
53.3 |
|
|
|
42.8 |
|
|
|
158.0 |
|
|
|
110.1 |
|
Other income, net |
|
|
0.2 |
|
|
|
0.8 |
|
|
|
0.2 |
|
|
|
1.8 |
|
Interest expense |
|
|
19.0 |
|
|
|
11.4 |
|
|
|
53.3 |
|
|
|
32.3 |
|
Income from continuing operations before income taxes |
|
|
34.5 |
|
|
|
32.2 |
|
|
|
104.9 |
|
|
|
79.6 |
|
Income tax provision |
|
|
8.3 |
|
|
|
13.2 |
|
|
|
28.1 |
|
|
|
29.7 |
|
Income from continuing operations |
|
|
26.2 |
|
|
|
19.0 |
|
|
|
76.8 |
|
|
|
49.9 |
|
Loss on sale of discontinued operations |
|
|
0.0 |
|
|
|
0.0 |
|
|
|
0.0 |
|
|
|
(0.5 |
) |
Net income |
|
|
26.2 |
|
|
|
19.0 |
|
|
|
76.8 |
|
|
|
49.4 |
|
Net income (loss) attributable to noncontrolling interests |
|
|
(0.1 |
) |
|
|
(0.1 |
) |
|
|
0.5 |
|
|
|
(0.2 |
) |
Net income attributable to Koppers |
|
$ |
26.3 |
|
|
$ |
19.1 |
|
|
$ |
76.3 |
|
|
$ |
49.6 |
|
Earnings (loss) per common share attributable to Koppers common shareholders: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic - |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Continuing operations |
|
$ |
1.27 |
|
|
$ |
0.91 |
|
|
$ |
3.66 |
|
|
$ |
2.38 |
|
Discontinued operations |
|
|
0.00 |
|
|
|
0.00 |
|
|
|
0.00 |
|
|
|
(0.02 |
) |
Earnings per basic common share |
|
$ |
1.27 |
|
|
$ |
0.91 |
|
|
$ |
3.66 |
|
|
$ |
2.36 |
|
Diluted - |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Continuing operations |
|
$ |
1.22 |
|
|
$ |
0.91 |
|
|
$ |
3.54 |
|
|
$ |
2.35 |
|
Discontinued operations |
|
|
0.00 |
|
|
|
0.00 |
|
|
|
0.00 |
|
|
|
(0.03 |
) |
Earnings per diluted common share |
|
$ |
1.22 |
|
|
$ |
0.91 |
|
|
$ |
3.54 |
|
|
$ |
2.32 |
|
Comprehensive income (loss) |
|
$ |
18.1 |
|
|
$ |
(9.5 |
) |
|
$ |
70.7 |
|
|
$ |
(27.7 |
) |
Comprehensive income (loss) attributable to noncontrolling interests |
|
|
0.0 |
|
|
|
(0.4 |
) |
|
|
0.4 |
|
|
|
(0.6 |
) |
Comprehensive income (loss) attributable to Koppers |
|
$ |
18.1 |
|
|
$ |
(9.1 |
) |
|
$ |
70.3 |
|
|
$ |
(27.1 |
) |
Weighted average shares outstanding (in thousands): |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
|
20,828 |
|
|
|
20,897 |
|
|
|
20,838 |
|
|
|
21,024 |
|
Diluted |
|
|
21,659 |
|
|
|
21,085 |
|
|
|
21,546 |
|
|
|
21,345 |
|
5
KOPPERS HOLDINGS INC.
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEET
(Dollars in millions, except share and per share amounts)
|
|
September 30, |
|
|
December 31, |
|
||
Assets |
|
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
53.5 |
|
|
$ |
33.3 |
|
Accounts receivable, net of allowance of $3.4 and $3.5 |
|
|
241.7 |
|
|
|
215.7 |
|
Inventories, net |
|
|
369.6 |
|
|
|
355.7 |
|
Derivative contracts |
|
|
4.7 |
|
|
|
3.1 |
|
Other current assets |
|
|
30.0 |
|
|
|
29.0 |
|
Total current assets |
|
|
699.5 |
|
|
|
636.8 |
|
Property, plant and equipment, net of accumulated depreciation |
|
|
607.8 |
|
|
|
557.3 |
|
Operating lease right-of-use assets |
|
|
84.3 |
|
|
|
86.3 |
|
Goodwill |
|
|
292.9 |
|
|
|
294.0 |
|
Intangible assets, net |
|
|
105.2 |
|
|
|
116.1 |
|
Deferred tax assets |
|
|
10.7 |
|
|
|
11.7 |
|
Other assets |
|
|
9.8 |
|
|
|
9.2 |
|
Total assets |
|
$ |
1,810.2 |
|
|
$ |
1,711.4 |
|
Liabilities |
|
|
|
|
|
|
||
Accounts payable |
|
$ |
205.6 |
|
|
$ |
207.4 |
|
Accrued liabilities |
|
|
80.9 |
|
|
|
96.1 |
|
Current operating lease liabilities |
|
|
22.4 |
|
|
|
20.5 |
|
Current maturities of long-term debt |
|
|
4.0 |
|
|
|
0.0 |
|
Total current liabilities |
|
|
312.9 |
|
|
|
324.0 |
|
Long-term debt |
|
|
859.8 |
|
|
|
817.7 |
|
Accrued postretirement benefits |
|
|
34.9 |
|
|
|
34.7 |
|
Deferred tax liabilities |
|
|
22.9 |
|
|
|
21.5 |
|
Operating lease liabilities |
|
|
61.8 |
|
|
|
66.3 |
|
Other long-term liabilities |
|
|
41.9 |
|
|
|
44.2 |
|
Total liabilities |
|
|
1,334.2 |
|
|
|
1,308.4 |
|
Commitments and contingent liabilities |
|
|
|
|
|
|
||
Equity |
|
|
|
|
|
|
||
Senior Convertible Preferred Stock, $0.01 par value per share; 10,000,000 |
|
|
0.0 |
|
|
|
0.0 |
|
Common Stock, $0.01 par value per share; 80,000,000 shares authorized; |
|
|
0.2 |
|
|
|
0.2 |
|
Additional paid-in capital |
|
|
280.1 |
|
|
|
263.9 |
|
Retained earnings |
|
|
432.4 |
|
|
|
360.2 |
|
Accumulated other comprehensive loss |
|
|
(103.3 |
) |
|
|
(97.3 |
) |
Treasury stock, at cost, 4,066,548 and 3,783,901 shares |
|
|
(137.4 |
) |
|
|
(127.6 |
) |
Total Koppers shareholders’ equity |
|
|
472.0 |
|
|
|
399.4 |
|
Noncontrolling interests |
|
|
4.0 |
|
|
|
3.6 |
|
Total equity |
|
|
476.0 |
|
|
|
403.0 |
|
Total liabilities and equity |
|
$ |
1,810.2 |
|
|
$ |
1,711.4 |
|
6
KOPPERS HOLDINGS INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
(Dollars in millions)
|
|
Nine Months Ended September 30, |
|
|||||
|
|
2023 |
|
|
2022 |
|
||
Cash provided by (used in) operating activities: |
|
|
|
|
|
|
||
Net income |
|
$ |
76.8 |
|
|
$ |
49.4 |
|
Adjustments to reconcile net cash used in operating activities: |
|
|
|
|
|
|
||
Depreciation and amortization |
|
|
42.7 |
|
|
|
44.5 |
|
Stock-based compensation |
|
|
13.0 |
|
|
|
10.0 |
|
Change in derivative contracts |
|
|
0.0 |
|
|
|
9.0 |
|
Non-cash interest expense |
|
|
4.1 |
|
|
|
2.2 |
|
(Gain) on sale of assets |
|
|
(2.0 |
) |
|
|
(2.6 |
) |
Insurance proceeds |
|
|
(0.8 |
) |
|
|
(0.7 |
) |
Deferred income taxes |
|
|
1.6 |
|
|
|
1.1 |
|
Change in other liabilities |
|
|
0.6 |
|
|
|
0.4 |
|
Other - net |
|
|
(1.0 |
) |
|
|
5.3 |
|
Changes in working capital: |
|
|
|
|
|
|
||
Accounts receivable |
|
|
(27.5 |
) |
|
|
(59.0 |
) |
Inventories |
|
|
(16.8 |
) |
|
|
(5.8 |
) |
Accounts payable |
|
|
4.3 |
|
|
|
19.5 |
|
Accrued liabilities |
|
|
(10.0 |
) |
|
|
(7.5 |
) |
Other working capital |
|
|
(5.5 |
) |
|
|
1.6 |
|
Net cash provided by operating activities |
|
|
79.5 |
|
|
|
67.4 |
|
Cash (used in) provided by investing activities: |
|
|
|
|
|
|
||
Capital expenditures |
|
|
(91.3 |
) |
|
|
(80.0 |
) |
Insurance proceeds received |
|
|
0.8 |
|
|
|
0.7 |
|
Cash provided by sale of assets |
|
|
2.2 |
|
|
|
4.2 |
|
Net cash used in investing activities |
|
|
(88.3 |
) |
|
|
(75.1 |
) |
Cash provided by (used in) financing activities: |
|
|
|
|
|
|
||
Net increase in credit facility borrowings |
|
|
159.9 |
|
|
|
39.9 |
|
Borrowings of long-term debt |
|
|
388.0 |
|
|
|
0.0 |
|
Repayments of long-term debt |
|
|
(501.0 |
) |
|
|
(2.0 |
) |
Issuances of Common Stock |
|
|
3.2 |
|
|
|
0.9 |
|
Repurchases of Common Stock |
|
|
(9.8 |
) |
|
|
(18.5 |
) |
Payment of debt issuance costs |
|
|
(4.9 |
) |
|
|
(4.8 |
) |
Dividends paid |
|
|
(3.8 |
) |
|
|
(3.2 |
) |
Net cash provided by financing activities |
|
|
31.6 |
|
|
|
12.3 |
|
Effect of exchange rate changes on cash |
|
|
(2.6 |
) |
|
|
(7.3 |
) |
Net increase (decrease) in cash and cash equivalents |
|
|
20.2 |
|
|
|
(2.7 |
) |
Cash and cash equivalents at beginning of period |
|
|
33.3 |
|
|
|
45.5 |
|
Cash and cash equivalents at end of period |
|
$ |
53.5 |
|
|
$ |
42.8 |
|
Supplemental disclosure of non-cash investing and financing activities: |
|
|
|
|
|
|
||
Right-of-use assets obtained in exchange for new operating lease liabilities |
|
$ |
16.1 |
|
|
$ |
10.5 |
|
Accrued capital expenditures |
|
|
5.6 |
|
|
|
7.6 |
|
7
UNAUDITED SEGMENT INFORMATION
(Dollars in millions)
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
||||||||||
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
||||
Net sales: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Railroad and Utility Products and Services |
|
$ |
234.0 |
|
|
$ |
207.7 |
|
|
$ |
681.5 |
|
|
$ |
595.3 |
|
Performance Chemicals |
|
|
179.4 |
|
|
|
153.1 |
|
|
|
507.2 |
|
|
|
439.1 |
|
Carbon Materials and Chemicals |
|
|
137.0 |
|
|
|
175.3 |
|
|
|
452.3 |
|
|
|
463.5 |
|
Total |
|
$ |
550.4 |
|
|
$ |
536.1 |
|
|
$ |
1,641.0 |
|
|
$ |
1,497.9 |
|
Adjusted EBITDA(1): |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Railroad and Utility Products and Services |
|
$ |
25.1 |
|
|
$ |
15.5 |
|
|
$ |
63.2 |
|
|
$ |
40.3 |
|
Performance Chemicals |
|
|
35.2 |
|
|
|
16.7 |
|
|
|
93.8 |
|
|
|
57.9 |
|
Carbon Materials and Chemicals |
|
|
10.4 |
|
|
|
36.6 |
|
|
|
45.5 |
|
|
|
77.8 |
|
Total |
|
$ |
70.7 |
|
|
$ |
68.8 |
|
|
$ |
202.5 |
|
|
$ |
176.0 |
|
Adjusted EBITDA margin(2): |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Railroad and Utility Products and Services |
|
|
10.7 |
% |
|
|
7.5 |
% |
|
|
9.3 |
% |
|
|
6.8 |
% |
Performance Chemicals |
|
|
19.6 |
% |
|
|
10.9 |
% |
|
|
18.5 |
% |
|
|
13.2 |
% |
Carbon Materials and Chemicals |
|
|
7.6 |
% |
|
|
20.9 |
% |
|
|
10.1 |
% |
|
|
16.8 |
% |
UNAUDITED RECONCILIATION OF NET INCOME TO ADJUSTED EBITDA
(Dollars in millions)
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
||||||||||
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
||||
Net income |
|
$ |
26.2 |
|
|
$ |
19.0 |
|
|
$ |
76.8 |
|
|
$ |
49.4 |
|
Interest expense |
|
|
19.0 |
|
|
|
11.4 |
|
|
|
53.3 |
|
|
|
32.3 |
|
Depreciation and amortization |
|
|
14.3 |
|
|
|
16.9 |
|
|
|
42.7 |
|
|
|
44.5 |
|
Income tax provision |
|
|
8.3 |
|
|
|
13.2 |
|
|
|
28.1 |
|
|
|
29.7 |
|
Discontinued operations |
|
|
0.0 |
|
|
|
0.0 |
|
|
|
0.0 |
|
|
|
0.5 |
|
Sub-total |
|
|
67.8 |
|
|
|
60.5 |
|
|
|
200.9 |
|
|
|
156.4 |
|
Adjustments to arrive at adjusted EBITDA: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
LIFO expense(1) |
|
|
2.8 |
|
|
|
6.1 |
|
|
|
3.3 |
|
|
|
12.9 |
|
Impairment, restructuring and plant closure costs |
|
|
0.1 |
|
|
|
0.3 |
|
|
|
0.1 |
|
|
|
0.2 |
|
(Gain) on sale of assets |
|
|
0.0 |
|
|
|
0.0 |
|
|
|
(1.8 |
) |
|
|
(2.5 |
) |
Mark-to-market commodity hedging losses |
|
|
0.0 |
|
|
|
1.9 |
|
|
|
0.0 |
|
|
|
9.0 |
|
Total adjustments |
|
|
2.9 |
|
|
|
8.3 |
|
|
|
1.6 |
|
|
|
19.6 |
|
Adjusted EBITDA |
|
$ |
70.7 |
|
|
$ |
68.8 |
|
|
$ |
202.5 |
|
|
$ |
176.0 |
|
8
UNAUDITED RECONCILIATIONS OF NET INCOME ATTRIBUTABLE TO KOPPERS TO
ADJUSTED NET INCOME ATTRIBUTABLE TO KOPPERS AND
DILUTED EARNINGS PER SHARE AND ADJUSTED EARNINGS PER SHARE
(Dollars in millions, except share and per share amounts)
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
||||||||||
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
||||
Net income attributable to Koppers |
|
$ |
26.3 |
|
|
$ |
19.1 |
|
|
$ |
76.3 |
|
|
$ |
49.6 |
|
Adjustments to arrive at adjusted net income: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
LIFO expense(1) |
|
|
2.8 |
|
|
|
6.1 |
|
|
|
3.3 |
|
|
|
12.9 |
|
Impairment, restructuring and plant closure costs |
|
|
0.1 |
|
|
|
0.3 |
|
|
|
0.1 |
|
|
|
0.2 |
|
(Gain) on sale of assets |
|
|
0.0 |
|
|
|
0.0 |
|
|
|
(1.8 |
) |
|
|
(2.5 |
) |
Mark-to-market commodity hedging losses |
|
|
0.0 |
|
|
|
1.9 |
|
|
|
0.0 |
|
|
|
9.0 |
|
Write-off of debt issuance costs |
|
|
0.0 |
|
|
|
0.0 |
|
|
|
2.0 |
|
|
|
0.4 |
|
Total adjustments |
|
|
2.9 |
|
|
|
8.3 |
|
|
|
3.6 |
|
|
|
20.0 |
|
Adjustments to income tax and noncontrolling interests: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Income tax on adjustments to pre-tax income |
|
|
(0.6 |
) |
|
|
(2.2 |
) |
|
|
(1.2 |
) |
|
|
(5.4 |
) |
Deferred tax adjustments |
|
|
0.0 |
|
|
|
0.0 |
|
|
|
0.2 |
|
|
|
0.7 |
|
Noncontrolling interest |
|
|
0.0 |
|
|
|
(0.1 |
) |
|
|
0.6 |
|
|
|
(0.2 |
) |
Effect on adjusted net income |
|
|
2.3 |
|
|
|
6.0 |
|
|
|
3.2 |
|
|
|
15.1 |
|
Adjusted net income including discontinued operations |
|
|
28.6 |
|
|
|
25.1 |
|
|
|
79.5 |
|
|
|
64.7 |
|
Loss on sale of discontinued operations |
|
|
0.0 |
|
|
|
0.0 |
|
|
|
0.0 |
|
|
|
0.5 |
|
Adjusted net income attributable to Koppers |
|
$ |
28.6 |
|
|
$ |
25.1 |
|
|
$ |
79.5 |
|
|
$ |
65.2 |
|
Diluted weighted average common shares outstanding |
|
|
21,659 |
|
|
|
21,085 |
|
|
|
21,546 |
|
|
|
21,345 |
|
Earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Diluted earnings per share - continuing operations |
|
$ |
1.22 |
|
|
$ |
0.91 |
|
|
$ |
3.54 |
|
|
$ |
2.35 |
|
Diluted earnings per share - net income |
|
$ |
1.22 |
|
|
$ |
0.91 |
|
|
$ |
3.54 |
|
|
$ |
2.32 |
|
Adjusted earnings per share |
|
$ |
1.32 |
|
|
$ |
1.19 |
|
|
$ |
3.69 |
|
|
$ |
3.06 |
|
9